Rubis

Decarbonization Trends And Volatile Markets Will Erode Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

25 Jul 25

AnalystLowTarget's Fair Value

€25.00

16.6% overvalued

04 Sep

€29.16

24.8%

2.5%

24.8%

2.5%

Edit anytime before Jul 25 10:17 PM. Then post Updates to your followers.

Author's Valuation

€25.0

16.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€25

16.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.63%

Gas Utilities revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.08%

Calculation

€286.02m

Earnings '28

10.61x

PE Ratio '28

€3.04b

Market Cap '28

€3.04b

Market Cap '28

103.12m

No. shares '28

€29.44

Share Price '28

€29.44 Share Price '28

Discounted to 2025 @ 5.98% p.a.

€24.73

Fair Value '25