Ayvens

Electrification And Digital Integration Will Redefine Mobility Services

AnalystHighTarget

Not Invested

Community Contributor

Published

26 Jun 25

AnalystHighTarget's Fair Value

€12.20

15.8% undervalued

23 Jul

€10.27

64.6%

7.8%

64.6%

7.8%

You can edit this narrative until Jun 26 9:19 PM. Then, changes will post as Updates.

Author's Valuation

€12.215.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€12.2

15.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.44%

Transportation revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.93%

Calculation

€1.39b

Earnings '28

8.94x

PE Ratio '28

€12.47b

Market Cap '28

€12.47b

Market Cap '28

815.99m

No. shares '28

€15.28

Share Price '28

€15.28 Share Price '28

Discounted to 2025 @ 7.80% p.a.

€12.20

Fair Value '25