Ayvens

Shifting Mobility Trends And Autonomous Disruption Will Weaken Traditional Leasing

AnalystLowTarget

Not Invested

Community Contributor

Published

28 Jun 25

AnalystLowTarget's Fair Value

€6.00

71.2% overvalued

16 Jul

€10.27

64.6%

7.8%

64.6%

7.8%

You can edit this narrative until Jun 28 10:06 PM. Then, changes will post as Updates.

Author's Valuation

€671.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€6

71.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.44%

Transportation revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.93%

Calculation

€1.20b

Earnings '28

5.11x

PE Ratio '28

€6.13b

Market Cap '28

€6.13b

Market Cap '28

815.99m

No. shares '28

€7.51

Share Price '28

€7.51 Share Price '28

Discounted to 2025 @ 7.78% p.a.

€6.00

Fair Value '25