Q4 Success Will Secure Liquidity Amid North America Challenges

AN
AnalystConsensusTarget
Consensus Narrative from 4 Analysts
Published
04 Apr 25
Updated
24 Jul 25
AnalystConsensusTarget's Fair Value
€30.85
9.3% undervalued intrinsic discount
24 Jul
€27.98
Loading
1Y
-99.7%
7D
-0.9%

Author's Valuation

€30.9

9.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update15 Jul 25
Fair value Decreased 96%

Key Takeaways

  • Strong Q4 performance and restructuring efforts may improve financial stability, boost net margins, and enhance future revenue streams.
  • Strategic transformation initiatives and unit sales aim to improve efficiency, liquidity, and support growth opportunities.
  • Atos faces challenges with declining revenue, low operating margins, and financial obligations, which could impact profitability and market confidence, especially in North America.

Catalysts

About Atos
    Provides digital transformation solutions and services worldwide.
What are the underlying business or industry changes driving this perspective?
  • A robust Q4 book-to-bill ratio exceeding 110%, especially strong in Tech Foundation, suggests future revenue growth as current contract wins convert to sales. This is expected to positively impact future revenue streams.
  • The completion of financial restructuring and securing a B
  • credit rating with a stable outlook lay the groundwork for improved financial stability and potential reduction in interest expenses, which should enhance net margins and earnings.
  • The strategic review and transformation plan initiated by the new leadership team aim to adapt costs and enhance efficiency, potentially improving operating margins from the bottom observed in 2024.
  • Positive indications from client negotiations, particularly in North America, hint at renewed contract engagements, which could lead to increased revenue retention and growth opportunities in 2025.
  • The sale of Worldgrid and ongoing sales processes for additional business units are expected to improve liquidity, which in turn could strengthen the company's cash flow and support future investment in growth initiatives.

Atos Earnings and Revenue Growth

Atos Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Atos's revenue will decrease by 4.1% annually over the next 3 years.
  • Analysts are not forecasting that Atos will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Atos's profit margin will increase from 2.6% to the average GB IT industry of 6.3% in 3 years.
  • If Atos's profit margin were to converge on the industry average, you could expect earnings to reach €533.5 million (and earnings per share of €23.2) by about July 2028, up from €248.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 1.9x on those 2028 earnings, down from 2.1x today. This future PE is lower than the current PE for the GB IT industry at 14.2x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 12.02%, as per the Simply Wall St company report.

Atos Future Earnings Per Share Growth

Atos Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Atos has experienced a 5.4% organic decline in revenue in 2024, which is more than the market average of 2%, indicating that Atos might continue to struggle with revenue generation compared to its peers.
  • The company's operating margin is at a low of 2.1%, with a significant decrease from the previous year, raising concerns about its ability to maintain or improve profitability in the near future.
  • Free cash flow was significantly negative at EUR -2.2 billion, primarily due to the end of one-off working capital optimization actions and higher capital expenditures, which could impact the company's financial flexibility and ability to invest in growth.
  • Atos faces challenges in its North American market, with a notable decline in revenue partly due to corporate sensitivity to the company's financial situation, suggesting ongoing risks to revenue and market confidence in that region.
  • The company has a substantial net debt position of €1.2 billion post-financial restructuring, with the debt being amortized over several years, possibly impacting future earnings due to interest payments and financial obligations.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €30.85 for Atos based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €41.0, and the most bearish reporting a price target of just €20.4.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €8.5 billion, earnings will come to €533.5 million, and it would be trading on a PE ratio of 1.9x, assuming you use a discount rate of 12.0%.
  • Given the current share price of €26.86, the analyst price target of €30.85 is 12.9% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives