Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Software
/
Atos
ATO
Atos
Rising Automation And Compliance Costs Will Crush Legacy Revenues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
13 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€20.60
87.0% overvalued
intrinsic discount
16 Aug
€38.52
Loading
1Y
-99.6%
7D
5.9%
Author's Valuation
€20.6
87.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€20.6
87.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5b
14b
2014
2017
2020
2023
2025
2026
2028
Revenue €14.4b
Earnings €889.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.17%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.10%
Calculation
€889.82m
Earnings '28
x
1.39x
PE Ratio '28
=
€1.24b
Market Cap '28
€1.24b
Market Cap '28
/
42.57m
No. shares '28
=
€29.02
Share Price '28
€29.02
Share Price '28
Discounted to 2025 @ 12.10% p.a.
=
€20.60
Fair Value '25
