Atos

Rising Automation And Compliance Costs Will Crush Legacy Revenues

AnalystLowTarget

Not Invested

Community Contributor

Published

13 Aug 25

AnalystLowTarget's Fair Value

€20.60

162.3% overvalued

04 Sep

€54.04

-99.2%

-5.7%

-99.2%

-5.7%

You can edit this narrative until Aug 13 10:15 PM. Then, changes will post as Updates.

Author's Valuation

€20.6162.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€20.6

162.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-2.25%

IT revenue growth rate

0.57%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.10%

Calculation

€480.72m

Earnings '28

1.39x

PE Ratio '28

€667.44m

Market Cap '28

€667.44m

Market Cap '28

23.74m

No. shares '28

€28.12

Share Price '28

€28.12 Share Price '28

Discounted to 2025 @ 12.10% p.a.

€19.96

Fair Value '25