74Software

Cloud Shift Will Open New Digital Markets

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

02 Mar 25

Updated

01 May 25

Views

n/a

AnalystConsensusTarget's Fair Value

n/a

42.1%

2.9%

42.1%

2.9%

You can edit this narrative until May 12 5:53 AM. Then, changes will post as Updates.

Author's Valuation

€49.4720.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 44%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 22%

AnalystConsensusTarget has decreased discount rate from 7.6% to 6.4%.

AnalystConsensusTarget Fair Value

€49.47

20.1% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

4.71%

Software revenue growth rate

1.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.05%

Calculation

€83.39m

Earnings '28

21.69x

PE Ratio '28

€1.81b

Market Cap '28

€1.81b

Market Cap '28

29.75m

No. shares '28

€60.82

Share Price '28

€60.82 Share Price '28

Discounted to 2025 @ 8.04% p.a.

€48.23

Fair Value '25