Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Real Estate
/
Unibail-Rodamco-Westfield
URW
Unibail-Rodamco-Westfield
US Urbanization And Experiential Consumerism Will Drive Mixed-Use Destinations
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
16 Jun 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€119.47
25.7% undervalued
intrinsic discount
08 Aug
€88.72
Loading
1Y
33.2%
7D
3.2%
Author's Valuation
€119.5
25.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€119.5
25.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
4b
2014
2017
2020
2023
2025
2026
2028
Revenue €3.1b
Earnings €2.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-5.12%
Retail REITs revenue growth rate
0.07%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.19%
Calculation
€2.81b
Earnings '28
x
9.05x
PE Ratio '28
=
€25.46b
Market Cap '28
€25.46b
Market Cap '28
/
155.56m
No. shares '28
=
€163.63
Share Price '28
€163.63
Share Price '28
Discounted to 2025 @ 10.25% p.a.
=
€122.11
Fair Value '25