Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Real Estate
/
Icade
ICAD
Icade
Rising Regulatory Pressures And Office Vacancy Will Challenge Profits
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
25 Aug 25
Updated
25 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€17.80
24.9% overvalued
intrinsic discount
25 Aug
€22.24
1Y
6.2%
7D
-2.2%
Loading
1Y
6.2%
7D
-2.2%
Author's Valuation
€17.8
24.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€17.8
24.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €1.5b
Earnings €334.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.11%
REITS revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.01%
Calculation
€334.43m
Earnings '28
x
4.89x
PE Ratio '28
=
€1.64b
Market Cap '28
€1.64b
Market Cap '28
/
75.96m
No. shares '28
=
€21.53
Share Price '28
€21.53
Share Price '28
Discounted to 2025 @ 7.00% p.a.
=
€17.57
Fair Value '25