Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Real Estate
/
Icade
ICAD
Icade
Paris Pipeline And ESG Projects Will Fuel Sustainable Prosperity
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
23 Aug 25
Updated
23 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€36.36
38.8% undervalued
intrinsic discount
23 Aug
€22.24
1Y
6.2%
7D
-2.2%
Loading
1Y
6.2%
7D
-2.2%
Author's Valuation
€36.4
38.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€36.4
38.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €2.1b
Earnings €568.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.11%
REITS revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.01%
Calculation
€568.65m
Earnings '28
x
5.87x
PE Ratio '28
=
€3.34b
Market Cap '28
€3.34b
Market Cap '28
/
75.96m
No. shares '28
=
€43.95
Share Price '28
€43.95
Share Price '28
Discounted to 2025 @ 6.98% p.a.
=
€35.90
Fair Value '25