Icade

French Urban Trends Will Support Diverse Property Portfolios

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

28 Apr 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-9.8%

1.8%

-9.8%

1.8%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

€24.6715.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on 01 May 25

Fair value Decreased 0.77%

AnalystConsensusTarget Fair Value

€24.67

15.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.76%

REITS revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.00%

Calculation

€567.21m

Earnings '28

4.01x

PE Ratio '28

€2.28b

Market Cap '28

€2.28b

Market Cap '28

75.96m

No. shares '28

€29.97

Share Price '28

€29.97 Share Price '28

Discounted to 2025 @ 7.15% p.a.

€24.36

Fair Value '25