Icade

French Urban Trends Will Support Diverse Property Portfolios

AnalystConsensusTarget

Not Invested

Consensus Narrative from 11 Analysts

Published

28 Apr 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

€24.67

8.0% undervalued

15 Aug

€22.70

14.0%

0.9%

Author's Valuation

€24.7

8.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on01 May 25
Fair value Decreased 0.77%

AnalystConsensusTarget Fair Value

€24.7

8.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.96%

REITS revenue growth rate

0.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.94%

Calculation

€572.87m

Earnings '28

3.95x

PE Ratio '28

€2.26b

Market Cap '28

€2.26b

Market Cap '28

75.96m

No. shares '28

€29.81

Share Price '28

€29.81 Share Price '28

Discounted to 2025 @ 6.96% p.a.

€24.36

Fair Value '25

French Urban Trends Will Support Diverse Property Portfolios

Shared on01 May 25Fair value Decreased 0.77%

Shared on01 May 25
Fair value Decreased 0.77%