TF1

Falling French Ad Revenue And Rising Costs Will Worsen Outlook

AnalystLowTarget

Not Invested

Community Contributor

Published

21 Jul 25

Views

n/a

AnalystLowTarget's Fair Value

n/a

14.7%

1.6%

14.7%

1.6%

You can edit this narrative until Jul 21 10:20 PM. Then, changes will post as Updates.

Author's Valuation

€7.93.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€7.9

3.2% overvalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

0.94%

Media revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.18%

Calculation

€227.09m

Earnings '28

8.76x

PE Ratio '28

€1.99b

Market Cap '28

€1.99b

Market Cap '28

210.20m

No. shares '28

€9.47

Share Price '28

€9.47 Share Price '28

Discounted to 2025 @ 6.26% p.a.

€7.89

Fair Value '25