Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Media
/
TF1
TFI
TF1
Falling French Ad Revenue And Rising Costs Will Worsen Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
21 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€7.90
8.0% overvalued
intrinsic discount
10 Aug
€8.54
Loading
1Y
9.6%
7D
0.6%
Author's Valuation
€7.9
8.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€7.9
8.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €2.4b
Earnings €227.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.61%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.12%
Calculation
€227.09m
Earnings '28
x
8.76x
PE Ratio '28
=
€1.99b
Market Cap '28
€1.99b
Market Cap '28
/
210.20m
No. shares '28
=
€9.47
Share Price '28
€9.47
Share Price '28
Discounted to 2025 @ 6.26% p.a.
=
€7.89
Fair Value '25
