Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Media
/
Publicis Groupe
PUB
Publicis Groupe
Publicis Groupe will Transform into a Tech-Forward Marketing Powerhouse
BR
Broke_Joe
Not Invested
Community Contributor
Published
03 Jun 25
Updated
05 Jun 25
2
Set Fair Value
1
votes
Share
Broke_Joe
's Fair Value
€96.64
18.4% undervalued
intrinsic discount
05 Jun
€78.82
Loading
1Y
-11.4%
7D
-3.8%
Author's Valuation
€96.6
18.4% undervalued
intrinsic discount
Broke_Joe's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Broke_Joe
's
Fair Value
€96.6
18.4% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-521m
20b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue €19.5b
Earnings €2.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.97%
Media revenue growth rate
0.13%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.39%
Calculation
€2.34b
Earnings '30
x
14.00x
PE Ratio '30
=
€32.76b
Market Cap '30
€32.76b
Market Cap '30
/
249.48m
No. shares '30
=
€131.33
Share Price '30
€131.33
Share Price '30
Discounted to 2025 @ 6.35% p.a.
=
€96.51
Fair Value '25