Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Media
/
Deezer
DEEZR
Deezer
Limited Global Reach Will Constrain Revenues But Margins May Recover
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
13 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€1.50
20.7% undervalued
intrinsic discount
16 Aug
€1.19
Loading
1Y
-33.9%
7D
-1.7%
Author's Valuation
€1.5
20.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€1.5
20.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-168m
666m
2014
2017
2020
2023
2025
2026
2028
Revenue €665.5m
Earnings €37.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.07%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.05%
Calculation
€37.58m
Earnings '28
x
6.42x
PE Ratio '28
=
€241.13m
Market Cap '28
€241.13m
Market Cap '28
/
129.73m
No. shares '28
=
€1.86
Share Price '28
€1.86
Share Price '28
Discounted to 2025 @ 9.04% p.a.
=
€1.43
Fair Value '25
