Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Media
/
Deezer
DEEZR
Deezer
Smartphone Proliferation And Digital Consumption Will Drive Streaming Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
11 Aug 25
Updated
11 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€2.50
52.4% undervalued
intrinsic discount
11 Aug
€1.19
Loading
1Y
-35.0%
7D
-1.7%
Author's Valuation
€2.5
52.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€2.5
52.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-168m
692m
2014
2017
2020
2023
2025
2026
2028
Revenue €691.5m
Earnings €39.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.07%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.04%
Calculation
€39.05m
Earnings '28
x
10.29x
PE Ratio '28
=
€401.90m
Market Cap '28
€401.90m
Market Cap '28
/
129.73m
No. shares '28
=
€3.10
Share Price '28
€3.10
Share Price '28
Discounted to 2025 @ 9.04% p.a.
=
€2.39
Fair Value '25