Deezer

Emerging Digital Trends Will Unlock Global Streaming Potential

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

03 Aug 25

AnalystConsensusTarget's Fair Value

€1.87

36.8% undervalued

04 Sep

€1.18

-32.4%

-0.4%

-32.4%

-0.4%

Edit anytime before Aug 3 8:18 PM. Then post Updates to your followers.

Author's Valuation

€1.9

36.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

€1.87

36.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

15.07%

Entertainment revenue growth rate

0.44%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.87%

Calculation

€45.71m

Earnings '28

7.04x

PE Ratio '28

€321.66m

Market Cap '28

€321.66m

Market Cap '28

138.92m

No. shares '28

€2.32

Share Price '28

€2.32 Share Price '28

Discounted to 2025 @ 9.02% p.a.

€1.79

Fair Value '25