Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Materials
/
Verallia Société Anonyme
VRLA
Verallia Société Anonyme
Shifting Packaging Trends And Rising Costs Will Dampen Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
08 Jul 25
Updated
08 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€26.50
6.6% overvalued
intrinsic discount
08 Jul
€28.26
Loading
1Y
6.6%
7D
0%
Author's Valuation
€26.5
6.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€26.5
6.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-38m
4b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue €3.6b
Earnings €293.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.11%
Packaging revenue growth rate
0.24%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.88%
Calculation
€292.97m
Earnings '28
x
12.87x
PE Ratio '28
=
€3.77b
Market Cap '28
€3.77b
Market Cap '28
/
117.63m
No. shares '28
=
€32.06
Share Price '28
€32.06
Share Price '28
Discounted to 2025 @ 6.75% p.a.
=
€26.36
Fair Value '25