Senegal Production And European Low-Carbon Demand Will Unlock Value

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

23 Feb 25

Updated

20 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

100.0%

7D

3.8%

Loading

1Y

100.0%

7D

3.8%

You can edit this narrative until Nov 21 5:10 AM. Then, changes will post as Updates.

Author's Valuation

€72.52.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 20 Nov 25

Fair value Increased 7.81%

VCT: Earnings Outlook And Margin Trends Will Shape Balanced Performance

Analysts have raised their price target for Vicat from €67.25 to €72.50, citing improved expectations for revenue growth. This comes despite a slightly higher discount rate and minor adjustments to profit margin forecasts.

Shared on 05 Nov 25

Fair value Increased 3.46%

VCT: Earnings Outlook And Margin Trends Will Shape Balanced Performance

Analysts have raised their price target for Vicat from €65 to €67.25. They cite updated forecasts, which reflect marginal improvements in profit margins as well as adjustments to expected revenue growth and discount rates.

Shared on 09 Apr 25

Fair value Increased 27%

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Increased 10%

AnalystConsensusTarget has increased future PE multiple from 7.8x to 8.6x.

Shared on 19 Mar 25

Fair value Decreased 2.24%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 24%

AnalystConsensusTarget has decreased revenue growth from 3.9% to 2.8%.

AnalystConsensusTarget Fair Value

€72.5

2.5% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

2.43%

Basic Materials revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.67%

Calculation

€292.62m

Earnings '28

x

14.00x

PE Ratio '28

=

€4.10b

Market Cap '28

€4.10b

Market Cap '28

/

44.84m

No. shares '28

=

€91.37

Share Price '28

€91.37 Share Price '28

Discounted to 2025 @ 8.70% p.a.

=

€71.15

Fair Value '25