Rising Project Costs And Delays Will Erode Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

03 Sep 25

AnalystLowTarget's Fair Value

€22.00

3.0% undervalued

03 Sep

€21.34

-26.9%

-2.3%

-26.9%

-2.3%

Edit anytime before Sep 3 10:10 PM. Then post Updates to your followers.

Author's Valuation

€22.0

3.0% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€22.0

3.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.88%

Basic Materials revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.19%

Calculation

€364.47m

Earnings '28

6.56x

PE Ratio '28

€2.39b

Market Cap '28

€2.39b

Market Cap '28

84.55m

No. shares '28

€28.29

Share Price '28

€28.29 Share Price '28

Discounted to 2025 @ 8.98% p.a.

€21.86

Fair Value '25