Rémy Cointreau

Emerging Markets And Digital Retail Will Empower Premium Spirits

AnalystHighTarget

Not Invested

Community Contributor

Published

28 Jul 25

AnalystHighTarget's Fair Value

€75.20

36.3% undervalued

10 Sep

€47.94

-20.8%

10.0%

-20.8%

10.0%

You can edit this narrative until Jul 28 9:30 PM. Then, changes will post as Updates.

Author's Valuation

€75.236.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€75.2

36.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.36%

Beverage revenue growth rate

0.09%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.98%

Calculation

€198.43m

Earnings '28

23.01x

PE Ratio '28

€4.57b

Market Cap '28

€4.57b

Market Cap '28

51.99m

No. shares '28

€87.81

Share Price '28

€87.81 Share Price '28

Discounted to 2025 @ 5.98% p.a.

€73.76

Fair Value '25