Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Diversified Financials
/
Worldline
WLN
Worldline
Restructuring And Digital Expansion Will Secure A Bright Future
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
15 Aug 25
Updated
15 Aug 25
18
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€3.98
25.6% undervalued
intrinsic discount
15 Aug
€2.96
Loading
1Y
-64.6%
7D
-4.8%
Author's Valuation
€4.0
25.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€4.0
25.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
5b
2014
2017
2020
2023
2025
2026
2028
Revenue €4.7b
Earnings €92.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.10%
Diversified Financial revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.10%
Calculation
€92.80m
Earnings '28
x
17.29x
PE Ratio '28
=
€1.60b
Market Cap '28
€1.60b
Market Cap '28
/
286.05m
No. shares '28
=
€5.61
Share Price '28
€5.61
Share Price '28
Discounted to 2025 @ 12.10% p.a.
=
€3.98
Fair Value '25