Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Diversified Financials
/
Tikehau Capital
TKO
Tikehau Capital
Rising Regulatory Risks And European Exposure Will Dampen Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
04 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€19.00
4.7% overvalued
intrinsic discount
09 Aug
€19.90
Loading
1Y
-11.2%
7D
2.1%
Author's Valuation
€19.0
4.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€19.0
4.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-159m
998m
2014
2017
2020
2023
2025
2026
2028
Revenue €997.7m
Earnings €386.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.84%
Capital Markets revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.15%
Calculation
€386.92m
Earnings '28
x
11.05x
PE Ratio '28
=
€4.28b
Market Cap '28
€4.28b
Market Cap '28
/
174.02m
No. shares '28
=
€24.58
Share Price '28
€24.58
Share Price '28
Discounted to 2025 @ 9.17% p.a.
=
€18.89
Fair Value '25