Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Diversified Financials
/
Tikehau Capital
TKO
Tikehau Capital
Sustainable Finance And Alternative Assets Will Spur Expansion
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
03 Jul 25
Updated
08 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€28.00
29.0% undervalued
intrinsic discount
08 Aug
€19.88
Loading
1Y
-12.4%
7D
2.4%
Author's Valuation
€28.0
29.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€28.0
29.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-159m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue €1.1b
Earnings €497.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
18.30%
Capital Markets revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.16%
Calculation
€497.14m
Earnings '28
x
12.69x
PE Ratio '28
=
€6.31b
Market Cap '28
€6.31b
Market Cap '28
/
174.02m
No. shares '28
=
€36.25
Share Price '28
€36.25
Share Price '28
Discounted to 2025 @ 9.20% p.a.
=
€27.84
Fair Value '25