Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Consumer Services
/
Sodexo
SW
Sodexo
Automation Pressures And Market Contractions Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
23 Jun 25
Updated
23 Jun 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€51.35
1.2% overvalued
intrinsic discount
23 Jun
€51.95
Loading
1Y
-39.5%
7D
-0.4%
Author's Valuation
€51.3
1.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€51.3
1.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-260m
26b
2014
2017
2020
2023
2025
2026
2028
Revenue €25.8b
Earnings €787.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.66%
Hospitality revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.95%
Calculation
€787.06m
Earnings '28
x
12.53x
PE Ratio '28
=
€9.87b
Market Cap '28
€9.87b
Market Cap '28
/
146.23m
No. shares '28
=
€67.47
Share Price '28
€67.47
Share Price '28
Discounted to 2025 @ 9.59% p.a.
=
€51.26
Fair Value '25