Digital Adoption And Expanding Convenience Formats Will Ignite Secular Demand

AnalystHighTarget

Not Invested

Community Contributor

Published

17 Jun 25

AnalystHighTarget's Fair Value

€17.00

24.6% undervalued

23 Jul

€12.81

-18.1%

-0.2%

-18.1%

-0.2%

You can edit this narrative until Jun 17 9:19 PM. Then, changes will post as Updates.

Author's Valuation

€1724.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€17

24.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.43%

Food and Staples Retail revenue growth rate

0.18%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.43%

Calculation

€1.42b

Earnings '28

9.55x

PE Ratio '28

€13.61b

Market Cap '28

€13.61b

Market Cap '28

596.37m

No. shares '28

€22.82

Share Price '28

€22.82 Share Price '28

Discounted to 2025 @ 10.31% p.a.

€17.00

Fair Value '25