Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Capital Goods
/
Thermador Groupe
THEP
Thermador Groupe
Energy Efficient Renovations And European Consolidations Will Fuel Future Recovery
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
03 Aug 25
Updated
15 Aug 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€90.50
12.7% undervalued
intrinsic discount
15 Aug
€79.00
Loading
1Y
0.6%
7D
-1.5%
Author's Valuation
€90.5
12.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€90.5
12.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
597m
2014
2017
2020
2023
2025
2026
2028
Revenue €596.6m
Earnings €62.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.07%
Trade Distributors revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.32%
Calculation
€62.35m
Earnings '28
x
16.15x
PE Ratio '28
=
€1.01b
Market Cap '28
€1.01b
Market Cap '28
/
9.08m
No. shares '28
=
€110.90
Share Price '28
€110.90
Share Price '28
Discounted to 2025 @ 7.33% p.a.
=
€89.69
Fair Value '25