Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Capital Goods
/
Rexel
RXL
Rexel
Electrification And Digital Expansion Will Power Secular Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
21 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€33.00
14.5% undervalued
intrinsic discount
20 Aug
€28.21
Loading
1Y
22.7%
7D
1.5%
Author's Valuation
€33.0
14.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€33.0
14.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-330m
22b
2014
2017
2020
2023
2025
2026
2028
Revenue €21.8b
Earnings €997.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.05%
Trade Distributors revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.67%
Calculation
€997.06m
Earnings '28
x
12.50x
PE Ratio '28
=
€12.47b
Market Cap '28
€12.47b
Market Cap '28
/
295.94m
No. shares '28
=
€42.12
Share Price '28
€42.12
Share Price '28
Discounted to 2025 @ 8.71% p.a.
=
€32.78
Fair Value '25