Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Capital Goods
/
Rexel
RXL
Rexel
Automation And E-Commerce Will Erode Traditional Construction Outlets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
23 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€20.13
31.9% overvalued
intrinsic discount
09 Aug
€26.56
Loading
1Y
20.6%
7D
3.8%
Author's Valuation
€20.1
31.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€20.1
31.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-398m
20b
2014
2017
2020
2023
2025
2026
2028
Revenue €20.3b
Earnings €871.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.02%
Trade Distributors revenue growth rate
5.38%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.87%
Calculation
€871.42m
Earnings '28
x
8.37x
PE Ratio '28
=
€7.30b
Market Cap '28
€7.30b
Market Cap '28
/
281.10m
No. shares '28
=
€25.96
Share Price '28
€25.96
Share Price '28
Discounted to 2025 @ 8.85% p.a.
=
€20.13
Fair Value '25