Advanced Electronics Manufacturing Will Capitalize On Global Megatrends

Published
17 Mar 25
Updated
08 Aug 25
AnalystConsensusTarget's Fair Value
€12.00
15.3% undervalued intrinsic discount
08 Aug
€10.16
Loading
1Y
-2.4%
7D
3.9%

Author's Valuation

€12.0

15.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 9.64%

Key Takeaways

  • Investments in advanced manufacturing, renewable energy, and scalable operations position Incap to benefit from digitalization, outsourcing trends, and global growth in electronics demand.
  • Expansion into new markets, robust ESG initiatives, and active M&A strategy support geographic diversification, higher-margin contracts, and long-term earnings growth.
  • Heavy reliance on a few large clients and volatile export markets, combined with margin pressures and investment risks, exposes earnings to significant revenue and profitability swings.

Catalysts

About Incap Oyj
    Provides electronics manufacturing services in Europe, North America, and Asia.
What are the underlying business or industry changes driving this perspective?
  • Incap's ongoing investments in advanced SMT lines, PCBA washing technology, and solar-powered production facilities across its global footprint position it to capture the accelerating demand for sophisticated electronics manufacturing driven by digitalization, IoT adoption, and renewable energy infrastructure buildout, supporting revenue growth and long-term earnings expansion.
  • The company's scalable operational model-with built-in overcapacity and ability to flex resources without significant additional capex-enables it to quickly meet rising customer demand and benefit from industry megatrends like outsourcing by OEMs, sustaining revenue growth while preserving or improving net margins.
  • Incap's continuing expansion into new markets, particularly with investments in Asia and North America, diversifies its geographic exposure and customer base, allowing it to participate in growth opportunities from global demographic shifts (e.g., rising demand for smart healthcare and industrial electronics), thus underpinning mid
  • to long-term revenue growth.
  • Focused efforts to strengthen its ESG credentials-such as reducing CO₂ emissions in manufacturing and obtaining industry-specific accreditations-align with growing regulatory and customer demand for supply chain transparency and sustainability, which can improve customer retention rates and justify higher-margin contracts, positively impacting blended net margins.
  • Active pursuit of both organic growth and M&A, supported by a robust cash position and dedicated acquisition team, positions Incap to accelerate its scale and broaden its capabilities, enabling it to better serve innovative technology firms and further enhance long-term earnings potential.

Incap Oyj Earnings and Revenue Growth

Incap Oyj Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Incap Oyj's revenue will grow by 8.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.6% today to 9.5% in 3 years time.
  • Analysts expect earnings to reach €27.8 million (and earnings per share of €0.94) by about August 2028, up from €17.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.4x on those 2028 earnings, down from 16.8x today. This future PE is lower than the current PE for the GB Electronic industry at 26.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.05%, as per the Simply Wall St company report.

Incap Oyj Future Earnings Per Share Growth

Incap Oyj Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Currency fluctuations, particularly the weakening of the U.S. dollar and Indian rupee relative to the euro, are directly impacting reported revenues and margins, and could continue to distort or reduce financial results in the longer term if exchange rate volatility persists.
  • Customer hesitancy, project postponements, and uncertainty in large end-markets (notably the U.S.) due to unresolved trade deals and tariffs suggest exposure to geopolitical instability and reshoring trends, which could limit growth in Incap Oyj's addressable export markets and contract wins, reducing long-term revenue visibility.
  • High dependence on large customers, with top clients accounting for a significant share of volumes and revenues, creates a concentration risk such that the loss or decreased orders from a few key clients would generate considerable revenue and earnings volatility.
  • The EMS industry's inherent commoditization risk is not clearly addressed in Incap's strategy, and increased competition and standardized manufacturing could compress pricing and erode net margins over time if Incap fails to differentiate or move further up the value chain.
  • Ongoing and required investments in production facilities, SMT lines, sustainability efforts, and technological upgrades, alongside potential M&A, may increase capital expenditure and financial risk-especially if sectoral demand weakens or margin compression occurs-resulting in lower returns on invested capital and possible pressure on future earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €12.0 for Incap Oyj based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €291.4 million, earnings will come to €27.8 million, and it would be trading on a PE ratio of 15.4x, assuming you use a discount rate of 7.0%.
  • Given the current share price of €9.91, the analyst price target of €12.0 is 17.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives