Kojamo Oyj

Helsinki, Tampere And Turku Rental Markets Will Unlock Lasting Value

AnalystConsensusTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

19 Jul 25

AnalystConsensusTarget's Fair Value

€10.77

0.4% undervalued

04 Sep

€10.72

3.9%

-2.9%

3.9%

-2.9%

You can edit this narrative until Jul 19 8:11 PM. Then, changes will post as Updates.

Author's Valuation

€10.8

0.4% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

€10.77

0.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.57%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.03%

Calculation

€260.82m

Earnings '28

13.90x

PE Ratio '28

€3.63b

Market Cap '28

€3.63b

Market Cap '28

247.14m

No. shares '28

€14.67

Share Price '28

€14.67 Share Price '28

Discounted to 2025 @ 11.03% p.a.

€10.72

Fair Value '25