Rapala VMC

Resilient Fishing Demand And Cost Efficiencies Will Support Improving Long Term Earnings

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

16 Dec 25

Views

16 Dec

€1.19

AnalystConsensusTarget's Fair Value

€1.30

8.5% undervalued

-2.1%

Author's Valuation

€1.38.5% undervalued

AnalystConsensusTarget Fair Value

Valuator

Company Info

Notes

AnalystConsensusTarget Fair Value

€1.3

8.5% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

2.63%

Historical revenue growth rate

-7.00%

Leisure revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.80%

Calculation

€6.65m

Earnings '28

9.92x

PE Ratio '28

€65.92m

Market Cap '28

€65.92m

Market Cap '28

38.88m

No. shares '28

€1.70

Share Price '28

€1.70 Share Price '28

Discounted to 2025 @ 9.26% p.a.

€1.30

Fair Value '25