US Capacity And APAC Expansion Will Capture Global Wellness Demand

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

13 Feb 25

Updated

27 Sep 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-3.1%

7D

2.7%

Loading

1Y

-3.1%

7D

2.7%

You can edit this narrative until Sep 28 10:20 AM. Then, changes will post as Updates.

Author's Valuation

€42.330.2% undervalued

AnalystConsensusTarget Fair Value

Shared on 27 Sep 25

Fair value Decreased 5.22%

The slight decline in Harvia Oyj’s future P/E ratio alongside an increased discount rate suggests a more cautious earnings outlook and higher perceived risk, leading to a reduction in the consensus price target from €44.67 to €42.33. What's in the News Harvia launched the Fenix control panel and MyHarvia mobile app, enhancing intuitive sauna control through modern design and digital connectivity.

Shared on 01 May 25

Fair value Decreased 4.58%

Shared on 23 Apr 25

Fair value Decreased 2.64%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 3.08%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 4.36%

Shared on 26 Mar 25

Fair value Decreased 1.86%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 17%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 8.64%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

€42.33

0.2% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

9.58%

Leisure revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

6.13%

Calculation

€42.12m

Earnings '28

x

21.69x

PE Ratio '28

=

€913.63m

Market Cap '28

€913.63m

Market Cap '28

/

18.69m

No. shares '28

=

€48.88

Share Price '28

€48.88 Share Price '28

Discounted to 2025 @ 6.24% p.a.

=

€40.77

Fair Value '25