logo

Brazil Expansion And UK Integration Will Strengthen Competitive Edge

AN
Consensus Narrative from 12 Analysts
Published
27 Dec 24
Updated
23 Apr 25
Share
AnalystConsensusTarget's Fair Value
€109.38
12.2% undervalued intrinsic discount
23 Apr
€96.00
Loading
1Y
1.9%
7D
2.2%

Author's Valuation

€109.4

12.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Vidrala's strategic acquisitions and expansions in the U.K. and Brazil are set to enhance profitability and revenue growth through improved cost absorption and higher sales volume.
  • Strong free cash flow and low leverage enable Vidrala to pursue strategic investments, supporting long-term earnings growth and operational stability amidst fluctuating cost factors.
  • Vidrala faces potential margin erosion and weaker future earnings due to pricing pressures, regulatory challenges, and reliance on one-time gains amidst a weak consumption environment.

Catalysts

About Vidrala
    Manufactures and sells glass containers for food and beverage products in the United Kingdom and Ireland, Italy, Iberian Peninsula and rest of Europe, and Brazil.
What are the underlying business or industry changes driving this perspective?
  • Vidrala's integration of operations in the U.K., specifically through the acquisition of a large bottling facility in Bristol, is expected to enhance its unique business position and drive higher profitability levels, impacting revenue positively.
  • The expansion in Brazil, including the launch of a large furnace, is anticipated to increase sales volume and improve cost absorption, contributing to revenue growth and improved net margins.
  • Strategic investments in operations in Spain and Portugal are enhancing cost competitiveness, which is likely to boost net margins.
  • Vidrala's focus on leveraging long-term supply agreements with prices linked to external cost factors could help stabilize pricing and protect margins, potentially leading to consistent earnings growth.
  • The company's solid free cash flow generation, alongside a low leverage ratio, provides financial flexibility for strategic actions such as capacity expansion and vertical integration, which can support future revenue and earnings growth.

Vidrala Earnings and Revenue Growth

Vidrala Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Vidrala's revenue will decrease by 0.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.7% today to 16.5% in 3 years time.
  • Analysts expect earnings to reach €274.3 million (and earnings per share of €7.92) by about April 2028, up from €238.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €306 million in earnings, and the most bearish expecting €245 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.7x on those 2028 earnings, up from 13.3x today. This future PE is greater than the current PE for the GB Packaging industry at 13.2x.
  • Analysts expect the number of shares outstanding to decline by 0.65% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.14%, as per the Simply Wall St company report.

Vidrala Future Earnings Per Share Growth

Vidrala Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Vidrala experienced a nearly flat overall revenue growth of only 0.2% at constant currency and comparable scope, largely due to a negative price/mix effect, which could impact future revenue growth if pricing pressures persist.
  • The net income reported was significantly inflated by a one-time capital gain from the sale of Italian operations, suggesting that future earnings could be weaker without similar gains.
  • The company acknowledges a continued weak global consumption environment, which could pressure revenue growth and challenge sustaining current earnings levels.
  • Vidrala has lowered prices in several regions (e.g., a 9% price reduction in Iberia and a 7% decrease in the U.K.), which could further erode net margins if cost pressures mount and price recovery is slow.
  • The company faces increased regulatory challenges in key markets like the U.K. due to hyper-regulation affecting packaging, adding potential compliance costs that could impact net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €109.379 for Vidrala based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €123.0, and the most bearish reporting a price target of just €94.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €1.7 billion, earnings will come to €274.3 million, and it would be trading on a PE ratio of 15.7x, assuming you use a discount rate of 7.1%.
  • Given the current share price of €94.8, the analyst price target of €109.38 is 13.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives