AS Merko Ehitus

Merko Ehitus - civil engineering in the Baltic States

IndusyHoldings

Not Invested

Community Contributor

Published

08 Jun 25

IndusyHoldings's Fair Value

€61.98

54.7% undervalued

08 Jun

€28.05

69.0%

-0.2%

69.0%

-0.2%

You can edit this narrative until Jun 8 10:50 PM. Then, changes will post as Updates.

Author's Valuation

€61.9854.7% undervalued

IndusyHoldings's Fair Value

Narrative

Updates0

IndusyHoldings'sFair Value

€61.98

54.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Construction revenue growth rate

0.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.86%

Calculation

€110.28m

Earnings '30

15.00x

PE Ratio '30

€1.65b

Market Cap '30

€1.65b

Market Cap '30

17.70m

No. shares '30

€93.46

Share Price '30

€93.46 Share Price '30

Discounted to 2025 @ 8.56% p.a.

€61.98

Fair Value '25