Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Transportation
/
Svitzer Group
SVITZR
Svitzer Group
Demerger And Panama Canal Contracts Will Streamline Core Operations
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
04 May 25
Updated
04 May 25
0
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
DKK 298.75
7.5% undervalued
intrinsic discount
04 May
DKK 276.40
Loading
1Y
10.1%
7D
-0.2%
Author's Valuation
DKK 298.8
7.5% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
DKK 298.8
7.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
7b
2021
2022
2023
2024
2025
2026
2027
2028
Revenue DKK 7.1b
Earnings DKK 638.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.25%
Infrastructure revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.09%
Calculation
DKK 638.40m
Earnings '28
x
17.90x
PE Ratio '28
=
DKK 11.43b
Market Cap '28
DKK 11.43b
Market Cap '28
/
31.55m
No. shares '28
=
DKK 362.15
Share Price '28
DKK 362.15
Share Price '28
Discounted to 2025 @ 7.25% p.a.
=
DKK 293.55
Fair Value '25