Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Transportation
/
NTG Nordic Transport Group
NTG
NTG Nordic Transport Group
German Integration Challenges Will Suppress Margins While Digital Progress Emerges
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
10 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
DKK 234.00
16.2% undervalued
intrinsic discount
16 Aug
DKK 196.20
Loading
1Y
-27.7%
7D
-3.6%
Author's Valuation
DKK 234.0
16.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
DKK 234.0
16.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
12b
2017
2019
2021
2023
2025
2027
2028
Revenue DKK 12.3b
Earnings DKK 496.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.29%
Transportation revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.54%
Calculation
DKK 495.96m
Earnings '28
x
13.50x
PE Ratio '28
=
DKK 6.69b
Market Cap '28
DKK 6.69b
Market Cap '28
/
23.03m
No. shares '28
=
DKK 290.71
Share Price '28
DKK 290.71
Share Price '28
Discounted to 2025 @ 7.54% p.a.
=
DKK 233.74
Fair Value '25
