Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Transportation
/
A.P. Møller - Mærsk
MAERSK B
A.P. Møller - Mærsk
A steady ship in a sea of volatile revenues
TI
TimB
Invested
Community Contributor
Published
06 Jul 25
Updated
06 Jul 25
1
Set Fair Value
0
votes
Share
TimB
's Fair Value
DKK 15,574.32
10.4% undervalued
intrinsic discount
06 Jul
DKK 13,960.00
Loading
1Y
32.2%
7D
9.7%
Author's Valuation
DKK 15.6k
10.4% undervalued
intrinsic discount
TimB's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
TimB
's
Fair Value
DKK 15.6k
10.4% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-2b
83b
2014
2017
2020
2023
2025
2026
2029
2030
Revenue US$82.9b
Earnings US$6.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-2.89%
Marine and Shipping revenue growth rate
-0.05%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.95%
Calculation
US$6.64b
Earnings '30
x
7.00x
PE Ratio '30
=
US$46.45b
Market Cap '30
US$46.45b
Market Cap '30
/
14.28m
No. shares '30
=
US$3.25k
Share Price '30
US$3.25k
Share Price '30
Discounted to 2025 @ 6.16% p.a.
=
US$2.41k
Fair Value '25
US$2.41k
Fair Value '25
Converted to DKK @ 6.3371 USD/DKK Exchange Rate
=
DKK 15.29k
Fair Value '25
