Header cover image

Expanding Into Denmark, Germany, And Italy Will Strengthen Future Position In Hearing Care Market

WA
Consensus Narrative from 17 Analysts

Published

February 09 2025

Updated

February 09 2025

Key Takeaways

  • Strategic divestments and focus on hearing healthcare aim to reduce complexity, improve margins, and streamline operations.
  • Expansion of high-performing product portfolio and bolt-on acquisitions target growth, leveraging efficient innovation and enhanced market presence.
  • Intensifying competition and market challenges threaten Demant's market share, revenue, and margins, with uncertainties around U.S. tariffs and exchange rates affecting future earnings.

Catalysts

About Demant
    Operates as a hearing healthcare company in Europe, North America, Asia, Pacific region, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Demant's 2025 outlook anticipates a 3% to 7% organic revenue growth, driven by market share recovery in the U.S. managed care channel and growth in the French hearing aid market following reform, which could positively impact revenue.
  • The strategic divestment of the CI and communication businesses in 2024 aims to streamline operations and focus on core hearing healthcare, potentially improving net margins by reducing complexity and operational costs.
  • Continued expansion of a high-performing and efficient product portfolio, including new in-ear devices powered by a deep neural network (DNN), is expected to drive growth and maintain strong average selling prices (ASP), positively impacting revenue.
  • The company plans for bolt-on acquisitions within hearing care, particularly in key markets like Denmark, Germany, and Italy, which could enhance revenue growth through increased critical mass and market presence.
  • Demant's strong cash flow generation and restructuring efforts are expected to support ongoing investments in R&D and operational scaling, potentially improving earnings through enhanced operating leverage.

Demant Earnings and Revenue Growth

Demant Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Demant's revenue will grow by 7.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.9% today to 13.4% in 3 years time.
  • Analysts expect earnings to reach DKK 3.7 billion (and earnings per share of DKK 18.86) by about February 2028, up from DKK 2.9 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.1x on those 2028 earnings, down from 19.5x today. This future PE is lower than the current PE for the GB Medical Equipment industry at 33.0x.
  • Analysts expect the number of shares outstanding to decline by 3.42% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.59%, as per the Simply Wall St company report.

Demant Future Earnings Per Share Growth

Demant Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The competitive environment in the hearing aids sector is intensifying, which negatively impacted market share in key regions like the U.S. This increased competition could put downward pressure on revenues and margins.
  • The diagnostic business faced challenges due to soft market conditions and access issues in China, which could continue to impact revenue growth if these conditions persist.
  • Exchange rate fluctuations and a high share of rechargeable units negatively affected gross margin, which, if sustained, could put pressure on future earnings.
  • The company experienced significant market share losses in the managed care channel in the U.S., resulting in growth headwinds that could reduce future revenue and operating leverage.
  • Despite a high growth outlook, there are uncertainties such as potential tariffs in the U.S. and high comparative figures from 2024, which could impact the company's ability to meet its EBIT expectations.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of DKK297.833 for Demant based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of DKK360.0, and the most bearish reporting a price target of just DKK240.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be DKK27.6 billion, earnings will come to DKK3.7 billion, and it would be trading on a PE ratio of 18.1x, assuming you use a discount rate of 5.6%.
  • Given the current share price of DKK265.0, the analyst price target of DKK297.83 is 11.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
DKK 297.8
10.7% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture028b2014201720202023202520262028Revenue DKK 27.6bEarnings DKK 3.7b
% p.a.
Decrease
Increase
Current revenue growth rate
6.74%
Medical Equipment revenue growth rate
0.34%