Loading...

International Expansion And Premium Segments Will Drive Future Success

Published
09 Feb 25
Updated
01 May 25
AnalystConsensusTarget's Fair Value
DKK 588.71
16.8% undervalued intrinsic discount
04 Sep
DKK 490.00
Loading
1Y
-15.2%
7D
-0.6%

Author's Valuation

DKK 588.7

16.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 3.35%

Key Takeaways

  • Focus on premium, high-margin beverages and international market expansion aligns with consumer trends, reducing risk and supporting sustainable growth.
  • Supply chain optimization and strategic portfolio shifts drive efficiency, improve margins, and enhance the ability to return capital to shareholders.
  • Heavy reliance on shrinking European markets, outdated product focus, and mounting regulatory and cost pressures threaten sustained growth and profitability.

Catalysts

About Royal Unibrew
    Provides beer, soft drinks, malt beverages, energy drinks, cider/ready to drink, juice, water, and wine and spirits.
What are the underlying business or industry changes driving this perspective?
  • Ongoing execution of a focused growth strategy in international markets (Italy, France, BeNeLux, the Netherlands, and Central/Eastern Europe), leveraging geographic diversification, is expected to accelerate revenue growth and reduce market risk, especially as these regions benefit from rising branded beverage consumption and urbanization.
  • Continued innovation and pivot toward higher-margin segments such as energy drinks, ready-to-drink (RTD), low/no-alcohol, and functional beverages positions the company to capture share from shifting consumer preferences toward premium, craft, and health-conscious offerings, supporting both revenue expansion and margin improvement as category mix evolves.
  • Recent and ongoing investments in supply chain optimization-including plant closures, SAP rollouts, automation, expanded local production, and new warehouse capacity-are set to generate further cost savings and efficiencies, which are expected to enhance net margins and drive higher cash returns on invested capital in coming years.
  • Strategic withdrawal from low-margin private label production in favor of prioritizing owned brands (notably in Italy and other key markets) will improve price/mix and allow more flexible capacity use, supporting sustained net revenue and EBIT growth as portfolio premiumization takes effect.
  • Strong and improving cash generation, alongside robust balance sheet management and a new share buyback program, reflects financial discipline and leaves capacity to both return capital to shareholders and reinvest for future growth, supporting long-term EPS expansion and shareholder value creation.

Royal Unibrew Earnings and Revenue Growth

Royal Unibrew Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Royal Unibrew's revenue will grow by 4.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.2% today to 10.8% in 3 years time.
  • Analysts expect earnings to reach DKK 1.9 billion (and earnings per share of DKK 38.81) by about September 2028, up from DKK 1.6 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as DKK1.7 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.9x on those 2028 earnings, up from 15.4x today. This future PE is greater than the current PE for the GB Beverage industry at 15.4x.
  • Analysts expect the number of shares outstanding to decline by 1.35% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.92%, as per the Simply Wall St company report.

Royal Unibrew Future Earnings Per Share Growth

Royal Unibrew Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent demographic shifts such as aging populations and lower birth rates in Royal Unibrew's core Northern and Western European markets threaten to reduce the long-term customer base and beverage volumes, directly impacting future revenue growth.
  • The company's ongoing portfolio concentration in traditional categories like beer and carbonated soft drinks-segments facing both category decline and rising health consciousness-creates a risk of stagnating revenues and market share erosion as consumer preferences continue moving toward healthier, low
  • and no-alcohol, and functional beverage alternatives.
  • Regulatory risks are rising: increasing government regulation and taxation of alcohol and sugar-based beverages, especially in Europe (e.g., new R-PET packaging requirements, potential sugar taxes), could pressure net margins via higher compliance costs, increased CAPEX, and suppressed consumer demand.
  • Inflationary pressures on key input costs such as energy, aluminum, and sugar (which are expected to rise modestly in 2026), when combined with any inability to fully pass these costs to consumers, could cause margin compression and lower earnings, especially if efficiency initiatives fall short of offsetting cost increases.
  • Despite recent expansion, Royal Unibrew remains heavily exposed to European markets; limited diversification into non-European geographies leaves the company vulnerable to regional economic downturns, currency fluctuations, and intensifying local competition, constraining long-term revenue and profit growth prospects.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of DKK588.71 for Royal Unibrew based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of DKK650.0, and the most bearish reporting a price target of just DKK520.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be DKK17.5 billion, earnings will come to DKK1.9 billion, and it would be trading on a PE ratio of 16.9x, assuming you use a discount rate of 4.9%.
  • Given the current share price of DKK486.0, the analyst price target of DKK588.71 is 17.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives