Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Food, Beverage & Tobacco
/
Carlsberg
CARL B
Carlsberg
Emerging Markets And Premiumization Will Unlock Secular Trends
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
12 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
DKK 1,254.30
37.9% undervalued
intrinsic discount
20 Aug
DKK 778.60
Loading
1Y
1.8%
7D
3.4%
Author's Valuation
DKK 1.3k
37.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
DKK 1.3k
37.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-3b
106b
2014
2017
2020
2023
2025
2026
2028
Revenue DKK 105.9b
Earnings DKK 11.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.63%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.92%
Calculation
DKK 11.23b
Earnings '28
x
16.64x
PE Ratio '28
=
DKK 186.87b
Market Cap '28
DKK 186.87b
Market Cap '28
/
129.13m
No. shares '28
=
DKK 1.45k
Share Price '28
DKK 1.45k
Share Price '28
Discounted to 2025 @ 4.92% p.a.
=
DKK 1.25k
Fair Value '25