Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Consumer Durables
/
Pandora
PNDORA
Pandora
Digital Retail And Global Middle Class Will Unlock Affordable Luxury
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
15 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
DKK 1,584.18
43.9% undervalued
intrinsic discount
20 Aug
DKK 889.40
Loading
1Y
-21.5%
7D
-14.1%
Author's Valuation
DKK 1.6k
43.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
DKK 1.6k
43.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
42b
2014
2017
2020
2023
2025
2026
2028
Revenue DKK 41.6b
Earnings DKK 7.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.48%
Luxury revenue growth rate
0.35%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.94%
Calculation
DKK 7.38b
Earnings '28
x
17.33x
PE Ratio '28
=
DKK 127.88b
Market Cap '28
DKK 127.88b
Market Cap '28
/
68.22m
No. shares '28
=
DKK 1.87k
Share Price '28
DKK 1.87k
Share Price '28
Discounted to 2025 @ 6.94% p.a.
=
DKK 1.53k
Fair Value '25