Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Consumer Durables
/
Pandora
PNDORA
Pandora
Shifting Consumer Spending Will Erode Traditional Jewelry Demand
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
17 Jun 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
DKK 756.99
11.6% overvalued
intrinsic discount
16 Aug
DKK 844.60
Loading
1Y
-20.9%
7D
-18.2%
Author's Valuation
DKK 757.0
11.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
DKK 757.0
11.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
37b
2014
2017
2020
2023
2025
2026
2028
Revenue DKK 36.7b
Earnings DKK 4.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.73%
Luxury revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.97%
Calculation
DKK 4.72b
Earnings '28
x
12.55x
PE Ratio '28
=
DKK 59.23b
Market Cap '28
DKK 59.23b
Market Cap '28
/
66.10m
No. shares '28
=
DKK 896.02
Share Price '28
DKK 896.02
Share Price '28
Discounted to 2025 @ 6.92% p.a.
=
DKK 732.97
Fair Value '25