Lowered Profit Forecasts And New Contracts Will Shape Coming Years

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

19 Jan 25

Updated

11 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-34.0%

7D

-4.1%

Loading

1Y

-34.0%

7D

-4.1%

You can edit this narrative until Dec 12 1:05 AM. Then, changes will post as Updates.

Author's Valuation

DKK 4516.7% undervalued

AnalystConsensusTarget Fair Value

Shared on 11 Dec 25

HUSCO: New Contract And Stable Outlook Will Support Earnings Momentum

Analysts have trimmed their price target on HusCompagniet slightly to DKK 45.00, citing only marginal adjustments to the discount rate and long term valuation assumptions while maintaining their core outlook on revenue growth and profit margins. What's in the News HusCompagniet reiterated its earnings guidance for 2025, confirming expected revenue of DKK 2.9 billion to DKK 3.1 billion and EBIT of DKK 15 million to DKK 35 million (company guidance).

Shared on 26 Nov 25

Fair value Decreased 2.17%

HUSCO: New Housing Contract Will Support Earnings Momentum Into 2025

Analysts have slightly reduced their price target for HusCompagniet from DKK 46 to DKK 45. This change reflects minor adjustments in key valuation inputs such as the discount rate and profit margin assumptions.

Shared on 10 Nov 25

Fair value Decreased 18%

HUSCO: Turn-Key Project Secures Bullish Outlook For 2025 Earnings

Narrative Update on HusCompagniet Analysts have lowered their price target for HusCompagniet from DKK 56.33 to DKK 46.00. This change is due to revised expectations for slower revenue growth and decreased profit margins in the upcoming period.

Shared on 27 Oct 25

Fair value Decreased 12%

Analysts have revised their price target for HusCompagniet downward from DKK 63.67 to DKK 56.33. They cite slightly weaker projected revenue growth and profit margin estimates as the main factors behind the adjustment.

Shared on 01 May 25

Fair value Decreased 6.74%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 1.39%

AnalystConsensusTarget has decreased future PE multiple from 13.6x to 9.4x.

Shared on 12 Mar 25

Fair value Decreased 2.42%

AnalystConsensusTarget Fair Value

DKK 45

16.7% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

11.01%

Consumer Durables revenue growth rate

0.17%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.17%

Calculation

DKK 153.42m

Earnings '28

x

5.56x

PE Ratio '28

=

DKK 853.53m

Market Cap '28

DKK 853.53m

Market Cap '28

/

15.69m

No. shares '28

=

DKK 54.40

Share Price '28

DKK 54.40 Share Price '28

Discounted to 2025 @ 8.14% p.a.

=

DKK 43.02

Fair Value '25