Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Consumer Durables
/
HusCompagniet
HUSCO
HusCompagniet
Rising Costs Will Strain Housing But Efficiency Will Emerge
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
11 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
DKK 54.00
13.0% undervalued
intrinsic discount
24 Jul
DKK 47.00
Loading
1Y
-13.0%
7D
1.1%
Author's Valuation
DKK 54.0
13.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
DKK 54.0
13.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5m
5b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue DKK 4.7b
Earnings DKK 187.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.49%
Consumer Durables revenue growth rate
0.20%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.61%
Calculation
DKK 187.72m
Earnings '28
x
10.72x
PE Ratio '28
=
DKK 2.01b
Market Cap '28
DKK 2.01b
Market Cap '28
/
29.98m
No. shares '28
=
DKK 67.14
Share Price '28
DKK 67.14
Share Price '28
Discounted to 2025 @ 7.53% p.a.
=
DKK 54.00
Fair Value '25
