Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Consumer Durables
/
GN Store Nord
GN
GN Store Nord
Regulatory Pressures And Low-Cost Competition Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
16 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
DKK 76.00
28.0% overvalued
intrinsic discount
09 Aug
DKK 97.30
Loading
1Y
-44.0%
7D
6.9%
Author's Valuation
DKK 76.0
28.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
DKK 76.0
28.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
19b
2014
2017
2020
2023
2025
2026
2028
Revenue DKK 18.5b
Earnings DKK 1.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.06%
Consumer Durables revenue growth rate
0.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.15%
Calculation
DKK 1.15b
Earnings '28
x
12.07x
PE Ratio '28
=
DKK 13.94b
Market Cap '28
DKK 13.94b
Market Cap '28
/
145.61m
No. shares '28
=
DKK 95.72
Share Price '28
DKK 95.72
Share Price '28
Discounted to 2025 @ 8.15% p.a.
=
DKK 75.68
Fair Value '25