Loading...

Decarbonization Trends And Cost Optimization Will Unlock Future Value

Published
13 Feb 25
Updated
28 Aug 25
AnalystConsensusTarget's Fair Value
DKK 245.00
10.8% undervalued intrinsic discount
28 Aug
DKK 218.50
Loading
1Y
-34.5%
7D
-0.5%

Author's Valuation

DKK 245.0

10.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update19 Aug 25
Fair value Decreased 17%

The consensus analyst price target for Solar has been cut from DKK295.00 to DKK260.00, primarily due to weaker outlooks for both revenue growth and net profit margin.


What's in the News


  • Solar A/S lowered its 2025 revenue guidance to DKK 11,750–12,250 million (prior: DKK 12,300–12,800 million), reflecting expected organic growth of -4% to 0%.
  • Q2 and July preliminary figures showed disappointing revenue growth across all key markets due to an unexpected slowdown in Industry and, to a lesser extent, Installation.
  • Trade and Climate & Energy segments experienced growth, supported by Solar Polaris' sales to a large solar park project.
  • Management continues to expect market improvement in 2025 compared to current levels.

Valuation Changes


Summary of Valuation Changes for Solar

  • The Consensus Analyst Price Target has significantly fallen from DKK295.00 to DKK260.00.
  • The Consensus Revenue Growth forecasts for Solar has significantly fallen from 2.0% per annum to 1.0% per annum.
  • The Net Profit Margin for Solar has significantly fallen from 1.68% to 1.34%.

Key Takeaways

  • Streamlined operations and a focus on higher-margin solution sales are expected to boost profitability and strengthen customer retention.
  • Growing demand for renewable energy and favorable policy trends position the company to benefit from structural market growth and emerging opportunities.
  • Sustained margin pressures, weak demand, project reliance, and operational inefficiencies threaten Solar's long-term profitability, revenue stability, and ability to drive future growth.

Catalysts

About Solar
    Operates as a sourcing and services company in electrical, heating and plumbing, ventilation, and climate and energy solutions in the Danish, Swedish, Norwegian, and Dutch markets.
What are the underlying business or industry changes driving this perspective?
  • Recent restructuring initiatives and cost optimization, including warehouse consolidation and staff reductions, are expected to generate full-year savings of approximately DKK 70 million and raise EBITDA by 0.7% into 2026, which will directly improve future net margins and earnings.
  • The projected stabilization and potential uptick in demand as customers normalize inventory levels and as postponed industrial projects resume could drive revenue growth in the medium term, particularly as broader macro uncertainty around tariffs and trade policy subsides.
  • Continued growth in the solar park segment, supported by accelerating global decarbonization policies and infrastructure investments, positions Solar to benefit from structural increases in demand for renewable energy solutions, positively impacting future revenue and earnings.
  • Expansion of higher-margin solutions sales, including more comprehensive service offerings to existing customers, supports a trend towards improving gross margins and customer retention, strengthening long-term profitability.
  • Advancements in the cost-effectiveness of solar technologies and ongoing electrification initiatives are set to expand addressable markets and increase the long-term revenue potential for companies entrenched in solar distribution and project execution.

Solar Earnings and Revenue Growth

Solar Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Solar's revenue will decrease by 1.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.8% today to 1.4% in 3 years time.
  • Analysts expect earnings to reach DKK 181.0 million (and earnings per share of DKK 20.44) by about August 2028, up from DKK 101.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.1x on those 2028 earnings, down from 16.0x today. This future PE is lower than the current PE for the GB Trade Distributors industry at 13.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.56%, as per the Simply Wall St company report.

Solar Future Earnings Per Share Growth

Solar Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Persistent macroeconomic uncertainty and escalating trade tariffs are causing customers, especially in the Industry segment, to postpone orders and reduce purchasing volumes, pointing to weak demand and revenue headwinds that may continue longer term if global trade tensions persist.
  • Intensifying price competition across all market segments and product categories is creating a fierce environment, with pressure on margins likely to erode net earnings, especially if the company struggles to differentiate on value or is outpaced by cost declines in the sector.
  • Heavy reliance on large, low-margin projects through Solar Polaris provides temporary growth but dilutes group margins and offers limited operational leverage or recurring earnings, raising concerns about the sustainability of both revenue and profit once project activity subsides.
  • The need for repeated restructuring and transition costs highlights underlying inefficiencies and a lack of scale advantages, which-if not resolved-could lead to elevated operating expenses, reduced net margins, and lower long-term earnings growth.
  • Absence of significant project pipeline replenishment and limited visibility of new high-margin growth drivers post-current projects introduce volatility into future topline growth, reducing the predictability and resilience of revenues essential for sustained share price appreciation.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of DKK245.0 for Solar based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be DKK12.7 billion, earnings will come to DKK181.0 million, and it would be trading on a PE ratio of 12.1x, assuming you use a discount rate of 8.6%.
  • Given the current share price of DKK221.5, the analyst price target of DKK245.0 is 9.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives