Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Capital Goods
/
Rockwool
ROCK B
Rockwool
Global Energy Efficiency Trends Will Expand Stone Wool Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
19 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
DKK 360.10
20.6% undervalued
intrinsic discount
15 Aug
DKK 286.05
Loading
1Y
1.9%
7D
-2.3%
Author's Valuation
DKK 360.1
20.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
DKK 360.1
20.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
5b
2014
2017
2020
2023
2025
2026
2028
Revenue €4.6b
Earnings €614.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.26%
Building revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.03%
Calculation
€614.55m
Earnings '28
x
19.47x
PE Ratio '28
=
€11.97b
Market Cap '28
€11.97b
Market Cap '28
/
213.81m
No. shares '28
=
€55.97
Share Price '28
€55.97
Share Price '28
Discounted to 2025 @ 6.04% p.a.
=
€46.94
Fair Value '25
€46.94
Fair Value '25
Converted to DKK @ 7.4645 EUR/DKK Exchange Rate
=
DKK 350.38
Fair Value '25