Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Capital Goods
/
Nilfisk Holding
NLFSK
Nilfisk Holding
Fixed-cost Pressures Will Curb Outlook Yet Reveal Hidden Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
29 Jul 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
DKK 115.01
3.3% undervalued
intrinsic discount
16 Aug
DKK 111.20
Loading
1Y
-7.8%
7D
6.9%
Author's Valuation
DKK 115.0
3.3% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
DKK 115.0
3.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-7m
1b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue €983.7m
Earnings €64.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.54%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.89%
Calculation
€64.78m
Earnings '28
x
8.10x
PE Ratio '28
=
€524.82m
Market Cap '28
€524.82m
Market Cap '28
/
27.13m
No. shares '28
=
€19.35
Share Price '28
€19.35
Share Price '28
Discounted to 2025 @ 8.05% p.a.
=
€15.34
Fair Value '25
€15.34
Fair Value '25
Converted to DKK @ 7.4646 EUR/DKK Exchange Rate
=
DKK 114.51
Fair Value '25
