Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Denmark
/
Capital Goods
/
NKT
NKT
NKT
Global Renewables Surge Will Accelerate High-Voltage Grid Modernization
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
30 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
DKK 843.00
32.6% undervalued
intrinsic discount
23 Jul
DKK 568.00
Loading
1Y
3.2%
7D
-3.2%
Author's Valuation
DKK 843.0
32.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
DKK 843.0
32.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-84m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue €4.9b
Earnings €319.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.46%
Electrical revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.75%
Calculation
€319.36m
Earnings '28
x
22.75x
PE Ratio '28
=
€7.27b
Market Cap '28
€7.27b
Market Cap '28
/
53.72m
No. shares '28
=
€135.24
Share Price '28
€135.24
Share Price '28
Discounted to 2025 @ 6.67% p.a.
=
€111.44
Fair Value '25
€111.44
Fair Value '25
Converted to DKK @ 7.4632 EUR/DKK Exchange Rate
=
DKK 831.69
Fair Value '25