logo
HEN3 logo
HEN3
Henkel KGaA

Vidal Sassoon Integration And Cost Savings Will Strengthen Future Position

AN
Consensus Narrative from 19 Analysts
Published
07 Nov 24
Updated
26 Mar 25
Share
AnalystConsensusTarget's Fair Value
€84.36
13.0% undervalued intrinsic discount
26 Mar
€73.40
Loading
1Y
-3.0%
7D
0.9%

Author's Valuation

€84.4

13.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Accelerated cost savings and strengthened supply chain measures are set to enhance net margins and financial performance.
  • Strategic growth in Asia and Adhesive Technologies advances positions Henkel to capitalize on megatrends, boosting revenue potential.
  • Volatility in macroeconomic environments and exposure to automotive sector challenges could reduce sales growth and impact Henkel's revenue and margins.

Catalysts

About Henkel KGaA
    Engages in the adhesive technologies and beauty care, and laundry and home care businesses worldwide.
What are the underlying business or industry changes driving this perspective?
  • Henkel is set to achieve €525 million in cost savings from portfolio optimization and supply chain measures a year ahead of the original timeline, contributing to improved net margins.
  • The integration of Vidal Sassoon in Greater China and the expansion in the Asian market is expected to drive top-line growth in the Consumer Brands segment.
  • Henkel's innovations in the Adhesive Technologies sector, such as in automotive and electronic solutions, position it to capitalize on megatrends and potentially outperform industrial production growth, positively impacting revenues.
  • The Group plans to strengthen brand equity with elevated investments in R&D and marketing, aiming to support long-term revenue growth and margin expansion.
  • Proposed share buybacks and a 10% dividend increase reflect a strong cash flow position, suggesting the potential for enhanced earnings per share (EPS) through capital returns to shareholders.

Henkel KGaA Earnings and Revenue Growth

Henkel KGaA Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Henkel KGaA's revenue will grow by 1.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.3% today to 10.4% in 3 years time.
  • Analysts expect earnings to reach €2.4 billion (and earnings per share of €5.87) by about March 2028, up from €2.0 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.9x on those 2028 earnings, up from 15.1x today. This future PE is greater than the current PE for the GB Household Products industry at 15.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 4.55%, as per the Simply Wall St company report.

Henkel KGaA Future Earnings Per Share Growth

Henkel KGaA Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Volatility and uncertainty in macroeconomic and geopolitical environments, such as subdued consumer sentiment and challenging industrial markets, could affect sales growth, especially in the North American market. This could impact revenues.
  • Elevated inflation levels and fluctuations in raw material prices are expected to persist, which could affect production costs and ultimately the net margins.
  • The integration and operational issues, such as the 1-1-1 supply chain initiative, which impacted Q1 sales and are described as nonrecurring, highlight potential execution risks in achieving operational efficiencies, affecting short-term earnings.
  • Henkel's exposure to the automotive sector, which has shown softening demand and is sensitive to broader economic trends, could pose risks to the Adhesive Technologies business, impacting revenue streams.
  • The separation of legal entities and the potential restructuring related to the migration to S/4Hana systems indicate possible disruptions and increased operational costs, which could influence net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €84.364 for Henkel KGaA based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €98.0, and the most bearish reporting a price target of just €74.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €22.8 billion, earnings will come to €2.4 billion, and it would be trading on a PE ratio of 16.9x, assuming you use a discount rate of 4.6%.
  • Given the current share price of €72.3, the analyst price target of €84.36 is 14.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives