Rising Middle Class And Aging Populations Will Expand Drug Markets

Published
24 Aug 25
Updated
24 Aug 25
AnalystHighTarget's Fair Value
CN¥46.00
15.0% undervalued intrinsic discount
24 Aug
CN¥39.09
Loading
1Y
21.1%
7D
5.5%

Author's Valuation

CN¥46.0

15.0% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Accelerated new therapy launches, global partnerships, and innovative drug focus could drive earnings growth and margin expansion beyond current expectations.
  • Expanding domestic reach and overseas market entry, coupled with policy agility and strong financials, may unlock sustained revenue growth and defensible earnings.
  • Escalating competition, regulatory uncertainties, high dependence on new drugs, and rising costs threaten profitability and expose the company to considerable revenue and growth risks.

Catalysts

About Sichuan Kelun Pharmaceutical
    Researches, develops, produces, and sells infusion and non-infusion pharmaceutical products in China.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus is optimistic that Kelun's innovative ADC pipeline and partnerships with global leaders like Merck will boost margins and revenue, but this may be understated-early regulatory approvals, extensive Phase III data readouts, and rapid sequential product launches position Kelun for an aggressive, industry-leading ramp in high-value novel therapies, potentially accelerating earnings growth far beyond current projections.
  • Analysts broadly agree internationalization and licensing will enhance overseas revenue streams, but Kelun's expanding global clinical partnerships and accelerated regulatory pathways could drive early market entries in the US and Europe, leading not only to diversified revenue but also premium pricing and robust margin expansion within a short time frame.
  • Kelun's deep commercialization network, supported by its parent company, facilitates rapid penetration into lower-tier cities and under-served hospitals in China, unlocking a vast new patient demographic as healthcare access and middle-class demand surge, with the potential to meaningfully compound topline revenue growth year after year.
  • The company's focus on first-in-class, bispecific and dual payload ADCs-targeting both oncology and non-oncology indications-positions it to capture demand as population aging and chronic disease burdens rise, allowing for a robust, defensible product mix that could elevate recurring earnings and provide downside protection.
  • Kelun's proactive engagement with evolving Chinese government policies on medical insurance coverage and innovative drug pricing reform, alongside a strong cash position, provides a powerful catalyst for near-term revenue inflection and sustained net margin improvement as insurance coverage expands and cost efficiencies scale.

Sichuan Kelun Pharmaceutical Earnings and Revenue Growth

Sichuan Kelun Pharmaceutical Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Sichuan Kelun Pharmaceutical compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Sichuan Kelun Pharmaceutical's revenue will grow by 13.2% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 12.5% today to 15.1% in 3 years time.
  • The bullish analysts expect earnings to reach CN¥4.4 billion (and earnings per share of CN¥2.72) by about August 2028, up from CN¥2.5 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 20.1x on those 2028 earnings, down from 24.0x today. This future PE is lower than the current PE for the CN Pharmaceuticals industry at 38.5x.
  • Analysts expect the number of shares outstanding to decline by 0.47% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.83%, as per the Simply Wall St company report.

Sichuan Kelun Pharmaceutical Future Earnings Per Share Growth

Sichuan Kelun Pharmaceutical Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Intensifying price competition in the Chinese pharmaceutical market, including centralized procurement and upcoming medical insurance negotiations, could compress drug prices and reduce future revenue and gross margins for Sichuan Kelun Pharmaceutical.
  • Heavy reliance on a small number of newly launched ADC drugs and slow pace of internationalization leaves the company vulnerable to shifts in the domestic regulatory environment and limits its ability to grow revenue outside of China.
  • Significant ongoing R&D and commercialization expenses, paired with modest reported sales for non-flagship products, creates a risk that the company may not achieve sustainable profitability or positive net earnings in the long term.
  • Potential regulatory and policy uncertainties, including stricter environmental, data integrity, and drug safety standards in global and Chinese markets, could increase compliance costs and delay product approvals, negatively impacting net income and margins.
  • The industry-wide shift toward biologics, innovative therapies, and advanced treatment modalities may erode demand for traditional generics and basic injectables, requiring continual investment and successful innovation to avoid stagnation in revenue and market share.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for Sichuan Kelun Pharmaceutical is CN¥46.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Sichuan Kelun Pharmaceutical's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CN¥46.0, and the most bearish reporting a price target of just CN¥32.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be CN¥29.0 billion, earnings will come to CN¥4.4 billion, and it would be trading on a PE ratio of 20.1x, assuming you use a discount rate of 6.8%.
  • Given the current share price of CN¥37.58, the bullish analyst price target of CN¥46.0 is 18.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives